{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Attachment C"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Attachment C","index":0,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[11,1,11,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2]]}
["ACOM 318 CYE 16,  Attachment C"]
["ALTCS/EPD Program Value-Based Purchasing (VBP) Quality Distribution Example"]
[]
["Note:  For Illustrative Purposes Only"]
[]
["Contribution %",null,0.01,null,"Scaling Factor = 3"]
[]
["Plan","$ Contribution",null,null,"Rank","Rank Factor"]
["Plan A",2500000,null,null,1,1.3]
["Plan B",4000000,null,null,2,0.8]
["Plan C",3500000,null,null,3,0.3]
["Total",10000000]
[]
["Measure 1:  Readmissions within 30 days",null,null,null,null,null,null,"Measure 4: Diabetes Mgmt - LDL-C screening"]
["Percent of Contribution",null,null,0.2,"adj.=",1.2951875710496401,null,"Percent of Contribution",null,null,0.2,"adj.=",1.272]
["Plan","Util/1000 MM's","Rank","Quality Contribution","Dist. Ratio","Quality Distribution",null,"Plan","Rate","Rank","Quality Contribution","Dist. Ratio","Quality Distribution"]
["Plan A",0.85,1,500000,1.8815460401667303,940773.02008336515,null,"Plan A",0.78,1,500000,1.7736000000000001,886800]
["Plan B",0.95,3,800000,0.38855627131489201,310845.0170519136,null,"Plan B",0.76,2,800000,1.0576000000000001,846080]
["Plan C",0.9,2,700000,1.0691170898067452,748381.96286472166,null,"Plan C",0.68,3,700000,0.38159999999999999,267120]
["Total",0.90673076923076923,null,2000000,1.0000000000000002,2000000.0000000005,null,"Total",0.73576923076923073,null,2000000,1,2000000]
["Minimum Standard",0.91,null,null,null,null,null,"Minimum Standard",0.75]
[]
["Measure 2:  ED Utilization",null,null,null,null,null,null,"Measure 5: Flu Shots - age 18+"]
["Percent of Contribution",null,null,0.2,"adj.=",1.0388177339901479,null,"Percent of Contribution",null,null,0.2,"adj.=",1.0264705882352938]
["Plan","Util/1000 MY's","Rank","Quality Contribution","Dist. Ratio","Quality Distribution",null,"Plan","Rate","Rank","Quality Contribution","Dist. Ratio","Quality Distribution"]
["Plan A",850,3,500000,0.31164532019704433,155822.66009852217,null,"Plan A",0.6,3,500000,0.30794117647058816,153970.58823529407]
["Plan B",670,1,800000,1.5780492610837438,1262439.408866995,null,"Plan B",0.62,2,800000,0.92117647058823526,736941.17647058819]
["Plan C",730,2,700000,0.83105418719211843,581737.9310344829,null,"Plan C",0.65,1,700000,1.5844117647058822,1109088.2352941176]
["Total",736.92307692307691,null,2000000,1,2000000,null,"Total",0.62596153846153846,null,2000000,1,2000000]
["Minimum Standard",725,null,null,null,null,null,"Minimum Standard",0.6]
[]
["Measure 3: Diabetes Mgmt - HbA1c testing",null,null,null,null,null,null,"Total Results"]
["Percent of Contribution",null,null,0.2,"adj.=",1.3333333333333333,null,null,null,null,1]
["Plan","Rate","Rank","Quality Contribution","Dist. Ratio","Quality Distribution",null,"Plan",null,"Rank","Total Contribution","Dist. Ratio","Quality Distribution"]
["Plan A",0.79,1,500000,1.7333333333333332,866666.66666666663,null,"Plan A",null,1,2500000,1.2016131740335392,3004032.935083848]
["Plan B",0.75,2,800000,1.0666666666666667,853333.33333333326,null,"Plan B",null,2,4000000,1.0024097339307074,4009638.9357228298]
["Plan C",0.72,3,700000,0.39999999999999991,279999.99999999994,null,"Plan C",null,3,3500000,0.85323660834094917,2986328.1291933223]
["Total",0.74903846153846154,null,2000000,1,2000000,null,"Total",null,null,10000000,1,10000000]
["Minimum Standard",0.83]